Summary of financial statements
Income statement
Download |
USD millions |
2016 |
2017 |
Change in % |
Revenues |
|
|
|
Gross premiums written |
35 622 |
34 775 |
–2 |
Net premiums written |
33 570 |
32 316 |
–4 |
Change in unearned premiums |
–879 |
803 |
— |
Premiums earned |
32 691 |
33 119 |
1 |
Fee income from policyholders |
540 |
586 |
9 |
Net investment income – non-participating business |
3 661 |
3 708 |
1 |
Net realised investment gains/losses – non-participating business |
1 484 |
1 727 |
16 |
Net investment result – unit-linked and with-profit business |
5 382 |
3 315 |
–38 |
Other revenues |
28 |
32 |
14 |
Total revenues |
43 786 |
42 487 |
–3 |
|
|
|
|
Expenses |
|
|
|
Claims and claim adjustment expenses |
–12 564 |
–16 730 |
33 |
Life and health benefits |
–10 859 |
–11 083 |
2 |
Return credited to policyholders |
–5 099 |
–3 298 |
–35 |
Acquisition costs |
–6 928 |
–6 977 |
1 |
Operating expenses |
–3 358 |
–3 308 |
–1 |
Total expenses before interest expenses |
–38 808 |
–41 396 |
7 |
|
|
|
|
Income before interest and income tax expense |
4 978 |
1 091 |
–78 |
Interest expenses |
–606 |
–566 |
–7 |
Income before income tax expense |
4 372 |
525 |
–88 |
Income tax expense |
–749 |
–132 |
–82 |
Net income before attribution of non-controlling interests |
3 623 |
393 |
–89 |
|
|
|
|
Income/loss attributable to non-controlling interests |
3 |
5 |
67 |
Net income after attribution of non-controlling interests |
3 626 |
398 |
–89 |
|
|
|
|
Interest on contingent capital instruments, net of tax |
–68 |
–67 |
–1 |
Net income attributable to common shareholders |
3 558 |
331 |
–91 |
Changes in equity
Download |
USD millions |
2016 |
2017 |
Change in % |
Total shareholders’ equity as of 1 January |
33 517 |
35 634 |
6 |
Net income attributable to common shareholders |
3 558 |
331 |
–91 |
Dividends |
–1 561 |
–1 559 |
— |
Change in unrealised gains/losses on securities, net |
1 711 |
287 |
–83 |
Change in other-than-temporary impairment, net of tax |
6 |
3 |
–50 |
Change in foreign currency translation |
–387 |
526 |
— |
Purchase/sale of treasury shares and share based payments |
–1 084 |
–1 100 |
1 |
Other changes in equity |
–126 |
2 |
— |
Total shareholders’ equity as of 31 December |
35 634 |
34 124 |
–4 |
Non-controlling interests |
82 |
170 |
107 |
Total equity as of 31 December |
35 716 |
34 294 |
–4 |
Summary balance sheet
Download |
USD millions |
2016 |
2017 |
Change in % |
Assets |
|
|
|
Fixed income securities |
93 276 |
101 786 |
9 |
Equity securities |
3 435 |
3 865 |
13 |
Other investments |
15 218 |
16 234 |
7 |
Short-term investments |
10 909 |
4 846 |
–56 |
Investments for unit-linked and with-profit business |
32 178 |
35 166 |
9 |
Cash and cash equivalents |
9 011 |
6 806 |
–24 |
Deferred acquisition costs |
6 200 |
6 871 |
11 |
Acquired present value of future profits |
2 003 |
1 989 |
–1 |
Reinsurance recoverable |
7 461 |
7 942 |
6 |
Other reinsurance assets |
21 454 |
22 989 |
7 |
Goodwill |
3 965 |
4 172 |
5 |
Other |
9 955 |
9 860 |
–1 |
Total assets |
215 065 |
222 526 |
3 |
|
|
|
|
Liabilities and equity |
|
|
|
Unpaid claims and claim adjustment expenses |
57 355 |
66 795 |
16 |
Liabilities for life and health policy benefits |
41 176 |
42 561 |
3 |
Policyholder account balances |
34 354 |
37 537 |
9 |
Other reinsurance liabilities |
16 086 |
15 914 |
–1 |
Short-term debt |
1 564 |
433 |
–72 |
Long-term debt |
9 787 |
10 148 |
4 |
Other |
19 027 |
14 844 |
–22 |
Total liabilities |
179 349 |
188 232 |
5 |
|
|
|
|
Shareholders’ equity |
35 634 |
34 124 |
–4 |
|
|
|
|
Non-controlling interests |
82 |
170 |
107 |
Total equity |
35 716 |
34 294 |
–4 |
|
|
|
|
Total liabilities and equity |
215 065 |
222 526 |
3 |