Group financial years 2004 – 2013
Enlarge table | Download |
USD millions |
20041,3 |
20053 |
20062,3 |
20072,3 |
20082,3 |
20092,3 |
20102 |
20112 |
20122,4 |
2013 |
||||||||
|
||||||||||||||||||
Income statement |
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Revenues |
|
|
|
|
|
|
|
|
|
|
||||||||
Premiums earned |
23 607 |
21 622 |
23 526 |
26 337 |
23 577 |
22 664 |
19 652 |
21 300 |
24 661 |
28 276 |
||||||||
Fee income |
|
708 |
701 |
794 |
746 |
847 |
918 |
876 |
785 |
542 |
||||||||
Net investment income |
3 895 |
4 934 |
6 370 |
8 893 |
7 331 |
6 399 |
5 422 |
5 469 |
5 302 |
4 735 |
||||||||
Net realised investment gains/losses |
895 |
2 793 |
1 679 |
–615 |
–8 677 |
875 |
2 783 |
388 |
2 688 |
3 325 |
||||||||
Trading revenues |
351 |
278 |
|
|
|
|
|
|
|
|
||||||||
Other revenues |
195 |
228 |
223 |
251 |
249 |
178 |
60 |
50 |
188 |
24 |
||||||||
Total revenues |
28 943 |
30 563 |
32 499 |
35 660 |
23 226 |
30 963 |
28 835 |
28 083 |
33 624 |
36 902 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Expenses |
|
|
|
|
|
|
|
|
|
|
||||||||
Claims and claim adjustment expenses |
–11 109 |
–11 866 |
–9 405 |
–10 035 |
–9 222 |
–8 336 |
–7 254 |
–8 810 |
–7 763 |
–9 655 |
||||||||
Life and health benefits |
–7 482 |
–6 970 |
–7 647 |
–9 243 |
–8 381 |
–8 639 |
–8 236 |
–8 414 |
–8 878 |
–9 581 |
||||||||
Return credited to policyholders |
|
–2 427 |
–2 253 |
–1 763 |
2 611 |
–4 597 |
–3 371 |
–61 |
–2 959 |
–3 678 |
||||||||
Acquisition costs |
–5 072 |
–4 766 |
–4 845 |
–5 406 |
–4 950 |
–4 495 |
–3 679 |
–4 021 |
–4 548 |
–4 895 |
||||||||
Amortisation of goodwill |
–222 |
|
|
|
|
|
|
|
|
|
||||||||
Other operating costs and expenses |
–2 358 |
–2 477 |
–3 679 |
–4 900 |
–4 358 |
–3 976 |
–3 620 |
–3 902 |
–3 953 |
–4 268 |
||||||||
Total expenses |
–26 243 |
–28 506 |
–27 829 |
–31 347 |
–24 300 |
–30 043 |
–26 160 |
–25 208 |
–28 101 |
–32 077 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Income/loss before income tax expense |
2 700 |
2 057 |
4 670 |
4 313 |
–1 074 |
920 |
2 675 |
2 875 |
5 523 |
4 825 |
||||||||
Income tax expense |
–715 |
–205 |
–1 033 |
–853 |
411 |
–221 |
–541 |
–77 |
–1 125 |
–312 |
||||||||
Net income/loss before attribution of non-controlling interests |
1 985 |
1 852 |
3 637 |
3 460 |
–663 |
699 |
2 134 |
2 798 |
4 398 |
4 513 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Income/loss attributable to non-controlling interests |
|
|
|
|
|
|
–154 |
–172 |
–141 |
–2 |
||||||||
Net income after attribution of non-controlling interests |
1 985 |
1 852 |
3 637 |
3 460 |
–663 |
699 |
1 980 |
2 626 |
4 257 |
4 511 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest on contingent capital instruments |
|
|
|
|
|
–203 |
–1 117 |
0 |
–56 |
–67 |
||||||||
Net income/loss attributable to common shareholders |
1 985 |
1 852 |
3 637 |
3 460 |
–663 |
496 |
863 |
2 626 |
4 201 |
4 444 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance sheet |
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Assets |
|
|
|
|
|
|
|
|
|
|
||||||||
Investments |
94 998 |
99 094 |
167 303 |
201 221 |
154 053 |
151 341 |
156 947 |
162 224 |
152 812 |
150 075 |
||||||||
Other assets |
67 203 |
68 817 |
71 317 |
70 198 |
71 322 |
81 407 |
71 456 |
63 675 |
68 691 |
63 445 |
||||||||
Total assets |
162 201 |
167 911 |
238 620 |
271 419 |
225 375 |
232 748 |
228 403 |
225 899 |
221 503 |
213 520 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities |
|
|
|
|
|
|
|
|
|
|
||||||||
Unpaid claims and claim adjustment expenses |
54 189 |
54 447 |
77 829 |
78 195 |
70 944 |
68 412 |
64 690 |
64 878 |
63 670 |
61 484 |
||||||||
Liabilities for life and health policy benefits |
38 025 |
23 583 |
36 779 |
44 187 |
37 497 |
39 944 |
39 551 |
39 044 |
36 117 |
36 033 |
||||||||
Unearned premiums |
5 055 |
4 980 |
6 574 |
6 821 |
7 330 |
6 528 |
6 305 |
8 299 |
9 384 |
10 334 |
||||||||
Other liabilities |
43 409 |
61 953 |
80 802 |
95 172 |
73 366 |
73 336 |
72 524 |
65 850 |
62 020 |
57 970 |
||||||||
Long-term debt |
4 657 |
4 440 |
11 337 |
18 898 |
17 018 |
19 184 |
18 427 |
16 541 |
16 286 |
14 722 |
||||||||
Total liabilities |
145 335 |
149 403 |
213 321 |
243 273 |
206 155 |
207 404 |
201 497 |
194 612 |
187 477 |
180 543 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Shareholders’ equity |
16 866 |
18 508 |
25 299 |
28 146 |
19 220 |
25 344 |
25 342 |
29 590 |
34 002 |
32 952 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Non-controlling interests |
|
|
|
|
|
|
1 564 |
1 697 |
24 |
25 |
||||||||
Total equity |
16 866 |
18 508 |
25 299 |
28 146 |
19 220 |
25 344 |
26 906 |
31 287 |
34 026 |
32 977 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings/losses per share in USD |
6.42 |
5.98 |
10.75 |
9.94 |
–2.00 |
1.46 |
2.52 |
7.68 |
11.85 |
12.97 |
||||||||
Earnings/losses per share in CHF |
8.00 |
7.44 |
13.49 |
11.95 |
–2.61 |
1.49 |
2.64 |
6.79 |
11.13 |
12.04 |