Financial highlights and attribution of Group income to key stakeholders

The financial figures in the table at the top provide information on the scale of the Swiss Re Group and income generated: total capitalisation broken down in terms of debt and equity, sales/revenues, operating costs and net income.

The information in the lower table shows the distribution of Group income to key stakeholders (employees, government taxes and shareholders).

Financial highlights

USD millions

2019

2020

Total assets1

238 567

182 622

Total investments

103 746

120 693

Total liabilities1

207 530

155 364

Total debt

10 323

11 737

Shareholders’ equity

29 251

27 135

 

 

 

Total revenues

49 314

43 338

Premiums earned and fee income

38 594

40 770

- P&C Reinsurance

19 275

20 832

- L&H Reinsurance

13 004

13 883

- Corporate Solutions

4 166

4 047

- Life Capital

2 149

1 984

Net investment income – non-participating business

4 171

2 988

 

 

 

Total expenses

–48 405

–44 428

Claims and claim adjustment expenses

–18 683

–19 838

Life and health benefits

–13 087

–13 929

Net income

 727

–878

1

The Group completed the sale of ReAssure Group Plc. to Phoenix Group Holdings Plc. in July 2020. Please refer to Note 10 "Acquisitions and disposals" of the Financial Report 2020, page 258, for more details.

Attribution of Group income to key stakeholders

USD millions (unless otherwise stated)

2019

%

2020

%

Income before tax and variable compensation

1 215

100%

–797

100%

Variable compensation1

3482

29%

 347

Income tax expense

 140

12%

–266

US GAAP net income attributable to shareholders

 727

 

–878

 

of which paid out as dividend3

1 766

145%

1 925

of which share buyback

1 010

83%

of which added to retained earnings within shareholders’ equity

–2 049

–2 803

1

The total compensation of the Group for 2020 amounted to CHF 1 937 million (compared to CHF 2 086 million in 2019), whereof CHF 1 885 million has been or will be paid in cash (compared to CHF 2 033 million in 2019) and CHF 52 million has been granted in share-based awards (compared to CHF 53 million in 2019). Please refer to page 138 of the Financial Report 2020 for details.

2

Restated to reflect final approved figure.

3

FY 2020 is estimated based on the average monthly CHF/USD FX rate as of January 2021. The dividend is subject to AGM approval and the amount depends on the final number of dividend eligible shares and FX rates upon dividend payout.