Summary of financial statements

Income statement

Download

USD millions

2014

2015

Change in %

Revenues

 

 

 

Premiums earned

30 756

29 751

–3

Fee income from policyholders

506

463

–8

Net investment income – non-participating business

4 103

3 436

–16

Net realised investment gains/losses – non-participating business

567

1 206

113

Net investment result – unit-linked and with-profit business

1 381

814

–41

Other revenues

34

44

29

Total revenues

37 347

35 714

–4

 

 

 

 

Expenses

 

 

 

Claims and claim adjustment expenses

–10 577

–9 848

–7

Life and health benefits

–10 611

–9 080

–14

Return credited to policyholders

–1 541

–1 166

–24

Acquisition costs

–6 515

–6 419

–1

Administrative expenses

–3 056

–3 039

–1

Other expenses

–99

–264

167

Interest expenses

–721

–579

–20

Total expenses

–33 120

–30 395

–8

 

 

 

 

Income before income tax expense

4 227

5 319

26

Income tax expense

–658

–651

–1

Net income before attribution of non-controlling interests

3 569

4 668

31

 

 

 

 

Income attributable to non-controlling interests

 

–3

Net income after attribution of non-controlling interests

3 569

4 665

31

 

 

 

 

Interest on contingent capital instruments

–69

–68

–1

Net income attributable to common shareholders

3 500

4 597

31

Changes in equity

Download

USD millions

2014

2015

Change in %

Total shareholders’ equity as of 1 January

32 952

35 930

9

Net income attributable to common shareholders

3 500

4 597

31

Change in unrealised gains/losses on securities, net

3 796

–2 670

Change in other-than-temporary impairment, net of tax

3

–8

Change in foreign currency translation

–778

–1 012

30

Dividends

–3 129

–2 608

–17

Purchase/sale of treasury shares and shares issued under employee plans

–114

–521

Other changes in equity

–300

–191

–36

Total shareholders’ equity as of 31 December

35 930

33 517

–7

Non-controlling interests

111

89

–20

Total equity as of 31 December

36 041

33 606

–7

Summary balance sheet

Download

USD millions

2014

2015

Change in %

Assets

 

 

 

Investments

 

 

 

Fixed income securities

86 669

82 331

–5

Equity securities

4 089

4 787

17

Policy loans, mortgages and other loans

3 205

3 123

–3

Investment real estate

888

1 556

75

Short-term investments

14 127

7 405

–48

Other invested assets

9 684

10 367

7

Investments for unit-linked and with-profit business

25 325

28 241

12

Total investments

143 987

137 810

–4

Cash and cash equivalents

7 471

8 204

10

Reinsurance assets

30 437

28 157

–7

Deferred acquisition costs and other intangible assets

8 137

8 435

4

Goodwill

4 025

3 862

–4

Other assets

10 404

9 667

–7

Total assets

204 461

196 135

–4

 

 

 

 

Liabilities and equity

 

 

 

Unpaid claims and claim adjustment expenses

57 954

55 518

–4

Liabilities for life and health policy benefits

33 605

30 131

–10

Policyholder account balances

29 242

31 422

7

Unearned premiums

10 576

10 869

3

Funds held under reinsurance treaties

3 385

3 320

–2

Reinsurance balances payable

2 115

1 928

–9

Income taxes payable

909

488

–46

Deferred and other non-current taxes

9 445

8 093

–14

Short-term debt

1 701

1 834

8

Accrued expenses and other liabilities

6 873

7 948

16

Long-term debt

12 615

10 978

–13

Total liabilities

168 420

162 529

–3

Total shareholders’ equity

35 930

33 517

–7

Non-controlling interests

111

89

–20

Total equity

36 041

33 606

–7

Total liabilities and equity

204 461

196 135

–4