Statement of cash flow

For the years ended 31 December

Download

USD millions

2011

2012

1

Swiss Re has closed the sale of the Admin Re® US business to Jackson National Life Insurance Company. The purchase price included a cash payment of USD 589 million. New California Holdings, Inc. was acquired for USD 548 million in cash. Swiss Re Private Equity Partners AG, Swiss Re’s private equity fund-of-fund business, has been sold to BlackRock, Inc. for USD 65 million in cash. Swiss Re continues to be invested as a limited partner in the funds. Please refer to Note 6 “Acquisitions and Disposals” for further information.

Cash flows from operating activities

 

 

Net income attributable to common shareholders

2 626

4 201

Add net income attributable to non-controlling interests

172

141

 

 

 

Adjustments to reconcile net income to net cash provided/used by operating activities:

 

 

Depreciation, amortisation and other non-cash items

3 115

3 888

Net realised investment gains/losses

–388

–2 688

Change in:

 

 

Technical provisions, net

–4 093

–3 397

Funds held by ceding companies and other reinsurance balances

–1 501

46

Reinsurance recoverable on unpaid claims and policy benefits

275

17

Other assets and liabilities, net

–17

235

Income taxes payable/recoverable

–532

1 138

Income from equity-accounted investees, net of dividends received

–222

–380

Trading positions, net

2 847

–543

Securities purchased/sold under agreement to resell/repurchase, net

–785

1 845

Net cash provided/used by operating activities

1 497

4 503

 

 

 

Cash flows from investing activities

 

 

Fixed income securities:

 

 

Sales and maturities

142 952

108 231

Purchases

–145 183

–106 064

Net purchase/sale/maturities of short-term investments

6 952

–5 073

Equity securities:

 

 

Sales

2 351

1 501

Purchases

–3 173

–2 242

Cash paid/received for acquisitions/disposal and reinsurance transactions, net1

80

106

Net purchases/sales/maturities of other investments

–573

10

Net cash provided/used by investing activities

3 406

–3 531

 

 

 

Cash flows from financing activities

 

 

Issuance/repayment of long-term debt

–33

740

Issuance/repayment of short-term debt

–8 991

–2 200

Proceeds from the issuance of contingent capital instruments, net of issuance cost

 

1 084

Purchase/sale of treasury shares

–261

–133

Dividends paid to shareholders

–1 035

–1 134

Net cash provided/used by financing activities

–10 320

–1 643

 

 

 

Total net cash provided/used

–5 417

–671

Effect of foreign currency translation

–104

101

Change in cash and cash equivalents

–5 521

–570

Cash and cash equivalents as of 1 January

16 928

11 407

Cash and cash equivalents as of 31 December

11 407

10 837

Interest paid was USD 1 099 million and USD 887 million for the years ended 31 December 2011 and 2012, respectively.

Tax paid was USD 748 million and USD 123 million for the years ended 31 December 2011 and 2012, respectively.

The accompanying notes are an integral part of the Group financial statements.