Performance
Enlarge table | Download |
|
Total |
Life |
Accident |
Motor |
Marine, aviation, transport |
Property |
Casualty |
Miscellaneous |
||||||||
CHF millions |
2016 |
2017 |
2016 |
2017 |
2016 |
2017 |
2016 |
2017 |
2016 |
2017 |
2016 |
2017 |
2016 |
2017 |
2016 |
2017 |
Premiums written gross |
22 976 |
22 529 |
4 444 |
4 431 |
3 053 |
2 925 |
4 019 |
3 702 |
803 |
714 |
6 217 |
6 769 |
3 057 |
2 626 |
1 383 |
1 362 |
Premiums written retroceded |
–4 207 |
–3 822 |
–687 |
–810 |
–398 |
–436 |
–1 059 |
–639 |
–170 |
–120 |
–1 564 |
–1 573 |
–193 |
–103 |
–136 |
–141 |
Premiums written net |
18 769 |
18 707 |
3 757 |
3 621 |
2 655 |
2 489 |
2 960 |
3 063 |
633 |
594 |
4 653 |
5 196 |
2 864 |
2 523 |
1 247 |
1 221 |
Change in unearned premiums gross |
–1 112 |
–918 |
2 |
–3 |
–95 |
10 |
–269 |
–94 |
–25 |
–15 |
–33 |
–936 |
–451 |
119 |
–241 |
1 |
Change in unearned premiums retroceded |
–77 |
–368 |
–2 |
1 |
26 |
–9 |
–45 |
–216 |
–18 |
–17 |
–53 |
–91 |
2 |
–45 |
13 |
9 |
Premiums earned |
17 580 |
17 421 |
3 757 |
3 619 |
2 586 |
2 490 |
2 646 |
2 753 |
590 |
562 |
4 567 |
4 169 |
2 415 |
2 597 |
1 019 |
1 231 |
Other reinsurance revenues |
1 003 |
1 439 |
710 |
1 172 |
197 |
192 |
8 |
23 |
1 |
2 |
47 |
–20 |
21 |
42 |
19 |
28 |
Allocated investment return |
297 |
383 |
25 |
32 |
27 |
48 |
47 |
68 |
14 |
16 |
58 |
79 |
112 |
125 |
14 |
15 |
Total revenues from reinsurance business |
18 880 |
19 243 |
4 492 |
4 823 |
2 810 |
2 730 |
2 701 |
2 844 |
605 |
580 |
4 672 |
4 228 |
2 548 |
2 764 |
1 052 |
1 274 |
Claims paid and claim adjustment expenses gross |
–2 523 |
–10 547 |
–54 |
–2 983 |
–316 |
–1 732 |
77 |
–1 667 |
–132 |
–350 |
–1 944 |
–1 968 |
212 |
–1 370 |
–366 |
–477 |
Claims paid and claim adjustment expenses retroceded |
2 375 |
–2 189 |
483 |
–3 460 |
128 |
–639 |
559 |
573 |
135 |
146 |
896 |
998 |
108 |
125 |
66 |
68 |
Change in unpaid claims gross |
–8 545 |
–6 289 |
–431 |
–977 |
–1 626 |
246 |
–2 651 |
–1 074 |
–236 |
–236 |
–1 499 |
–3 463 |
–1 880 |
–459 |
–222 |
–326 |
Change in unpaid claims retroceded |
304 |
1 112 |
–24 |
125 |
118 |
823 |
4 |
–151 |
–30 |
–16 |
256 |
368 |
–51 |
–65 |
31 |
28 |
Life and health benefits net |
–3 653 |
3 492 |
–2 839 |
3 799 |
–814 |
–307 |
|
|
|
|
|
|
|
|
|
|
Change in equalisation provision |
|
1 323 |
|
|
|
|
|
|
|
|
|
1 323 |
|
|
|
|
Claims incurred |
–12 042 |
–13 098 |
–2 865 |
–3 496 |
–2 510 |
–1 609 |
–2 011 |
–2 319 |
–263 |
–456 |
–2 291 |
–2 742 |
–1 611 |
–1 769 |
–491 |
–707 |
Acquisition costs gross |
–5 373 |
–5 421 |
–783 |
–938 |
–719 |
–763 |
–1 284 |
–1 197 |
–155 |
–147 |
–1 308 |
–1 193 |
–780 |
–783 |
–344 |
–400 |
Acquisition costs retroceded |
1 223 |
1 088 |
76 |
84 |
87 |
103 |
536 |
436 |
52 |
48 |
356 |
321 |
80 |
55 |
36 |
41 |
Acquisition costs net |
–4 150 |
–4 333 |
–707 |
–854 |
–632 |
–660 |
–748 |
–761 |
–103 |
–99 |
–952 |
–872 |
–700 |
–728 |
–308 |
–359 |
Operating costs |
–804 |
–707 |
–205 |
–113 |
–89 |
–93 |
–39 |
–43 |
–42 |
–22 |
–289 |
–301 |
–44 |
–101 |
–96 |
–34 |
Other reinsurance expenses |
–646 |
–878 |
–354 |
–735 |
–223 |
–120 |
–9 |
–5 |
–1 |
–2 |
–18 |
–15 |
–41 |
–1 |
|
|
Reinsurance result |
1 238 |
227 |
361 |
–375 |
–644 |
248 |
–106 |
–284 |
196 |
1 |
1 122 |
298 |
152 |
165 |
157 |
174 |
Investment income |
1 779 |
3 246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment expenses |
–695 |
–317 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocated investment return |
–297 |
–383 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment result |
787 |
2 546 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other financial income |
1 906 |
2 300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other financial expenses |
–2 254 |
–2 559 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating result |
1 677 |
2 514 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expenses on debt and subordinated liabilities |
–418 |
–408 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income |
247 |
73 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses |
–405 |
–552 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Extraordinary income and expenses |
|
–226 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expense |
1 101 |
1 401 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
–226 |
–192 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
875 |
1 209 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reinsurance result
Reinsurance result amounted to CHF 227 million in 2017, compared to CHF 1 238 million in 2016. Property and Casualty Reinsurance result decreased from CHF 1 522 million in 2016 to CHF 354 million in 2017, significantly impacted by large natural catastrophe losses and the deterioration on large casualty transactions in the US, partly absorbed by a subsequent release of the equalisation provision. Life & Health Reinsurance result experienced a loss of CHF 127 million in 2017, compared to a loss of CHF 284 million in 2016. This loss in 2017 was driven by negative impacts from Swiss Re Life & Health Australia Ltd, due to a true-up of the modified coinsurance balance as at 31 December 2016, as well as by a large transaction in Europe.
Premiums earned decreased from CHF 17 580 million in 2016 to CHF 17 421 million in 2017. Property and casualty premiums earned increased from CHF 11 237 million in 2016 to CHF 11 312 million in 2017. The increase was predominantly driven by the growth in the US casualty business, partly offset by a volume decrease in the agriculture business in Asia as well as negative cedent updates in Europe. Life and health premiums earned decreased from CHF 6 343 million in 2016 to CHF 6 109 million in 2017. This stemmed from the lower business volume renewed in Europe, as well as the impact of the business novated to Swiss Re Life Capital Reinsurance Ltd in 2017.
Other reinsurance revenue increased from CHF 1 003 million in 2016 to CHF 1 439 million in 2017. The increase was driven by favourable fair value adjustments in the Canadian life and health business and higher interest income on cash deposit from life and health transactions in the US.
Claims incurred increased from CHF 12 042 million in 2016 to CHF 13 098 million in 2017, mainly due to large natural catastrophe losses, partly absorbed by a subsequent release of the equalisation provision in 2017. The comparison of the individual claims line items was affected by large intra-group restructurings as well as new large life and health transactions, creating substantial changes year-over-year. In aggregate, these various movements fully offset each other.
Property and casualty claims paid and claims adjustment expenses net increased from CHF 389 million in 2016 to CHF 3 922 million in 2017, driven by a new intra-group retrocession agreement with Swiss Re Asia Ltd as well as the growth in motor, accident and health businesses and higher loss ratio in large casualty transactions in the US. The aforementioned restructuring impacts were more than offset in change in unpaid claims net for the property and casualty business, which in consequence decreased from CHF 6 278 million in 2016 to CHF 5 393 million in 2017, despite the large natural catastrophe events mostly in the property business.
As a consequence of property and casualty losses in 2017, driven by the large natural catastrophe events, the equalisation provision was reduced by CHF 1 323 million.
Life and health benefits net changed from a loss of CHF 3 653 million in 2016 to a gain of CHF 3 492 million in 2017, mainly due to the intra-group retrocession restructurings, primarily with Swiss Re Life Capital Reinsurance Ltd and Swiss Re Asia Ltd, as well as large transactions with external cedents. These aforementioned restructuring and large transaction impacts were more than offset in life and health claims paid and claims adjustment expenses net – which changed from a gain of CHF 241 million in 2016 to a loss of CHF 8 814 million in 2017 – as well as in change in unpaid claims, which changed from a loss of CHF 1 963 million in 2016 to a gain of CHF 216 million in 2017.
Acquisition costs net increased from CHF 4 150 million in 2016 to CHF 4 333 million in 2017, mainly in the life and health business, driven by a profit commission adjustment in Australia and new business in the US with exceptionally high commission ratio.
Other reinsurance expenses increased from CHF 646 million in 2016 to CHF 878 million in 2017, driven by interest on cash deposits paid to Swiss Re Life Capital Reinsurance Ltd and an unfavourable day-one impact of a large transaction in Europe in 2017.
Investment result
Investment income increased from CHF 1 779 million in 2016 to CHF 3 246 million in 2017. The increase was mainly driven by the dividend from Swiss Re Reinsurance Holding Company Ltd of CHF 974 million and the distribution of the retained income from shares in investment funds of CHF 568 million. In addition, 2017 benefited by CHF 227 million from one-off value readjustments on fixed income securities up to amortised cost, following the adoption of new accounting policies introduced in 2017.
Investment expenses decreased from CHF 695 million in 2016 to CHF 317 million in 2017, which was mainly related to higher value adjustments on fixed income securities in 2016, driven by market deteriorations.
Download |
CHF millions |
Income |
Value |
Realised gains |
2017 Total |
Investment income |
|
|
|
|
Investments in subsidiaries and affiliated companies |
978 |
– |
0 |
978 |
Fixed income securities |
515 |
226 |
162 |
903 |
Loans |
216 |
0 |
– |
216 |
Mortgages |
5 |
– |
– |
5 |
Equity securities |
20 |
9 |
173 |
202 |
Shares in investment funds |
573 |
63 |
88 |
724 |
Short-term investments |
18 |
– |
0 |
18 |
Alternative investments |
39 |
19 |
0 |
58 |
Other investments |
630 |
82 |
88 |
800 |
Income from investment services |
142 |
– |
– |
142 |
Investment income |
2 506 |
317 |
423 |
3 246 |
Download |
CHF millions |
Expenses |
Value |
Realised losses |
2017 Total |
Investment expenses |
|
|
|
|
Investments in subsidiaries and affiliated companies |
– |
0 |
– |
0 |
Fixed income securities |
– |
0 |
–66 |
–66 |
Loans |
– |
–7 |
– |
–7 |
Equity securities |
– |
–19 |
–9 |
–28 |
Shares in investment funds |
– |
–7 |
– |
–7 |
Short-term investments |
– |
– |
–2 |
–2 |
Alternative investments |
– |
–11 |
0 |
–11 |
Other investments |
– |
–18 |
–2 |
–20 |
Investment management expenses |
–196 |
– |
– |
–196 |
Investment expenses |
–196 |
–44 |
–77 |
–317 |
|
|
|
|
|
Allocated investment return |
|
|
|
–383 |
Investment result |
|
|
|
2 546 |
Download |
CHF millions |
Income |
Value |
Realised gains |
2016 Total |
Investment income |
|
|
|
|
Investments in subsidiaries and affiliated companies |
290 |
– |
2 |
292 |
Fixed income securities |
648 |
115 |
193 |
956 |
Loans |
218 |
– |
– |
218 |
Mortgages |
6 |
– |
– |
6 |
Equity securities |
22 |
10 |
61 |
93 |
Shares in investment funds |
11 |
– |
20 |
31 |
Short-term investments |
11 |
– |
1 |
12 |
Alternative investments |
30 |
7 |
16 |
53 |
Other investments |
52 |
7 |
37 |
96 |
Income from investment services |
118 |
– |
– |
118 |
Investment income |
1 354 |
132 |
293 |
1 779 |
Download |
CHF millions |
Expenses |
Value |
Realised losses |
2016 Total |
Investment expenses |
|
|
|
|
Investments in subsidiaries and affiliated companies |
– |
–181 |
– |
–181 |
Fixed income securities |
– |
–215 |
–44 |
–259 |
Loans |
– |
– |
– |
– |
Equity securities |
– |
–20 |
–6 |
–26 |
Shares in investment funds |
– |
–28 |
– |
–28 |
Short-term investments |
– |
– |
–1 |
–1 |
Alternative investments |
– |
–21 |
0 |
–21 |
Other investments |
– |
–49 |
–1 |
–50 |
Investment management expenses |
–179 |
– |
– |
–179 |
Investment expenses |
–179 |
–465 |
–51 |
–695 |
|
|
|
|
|
Allocated investment return |
|
|
|
–297 |
Investment result |
|
|
|
787 |