Total

Life

Accident
& Health

Motor

Marine, aviation, transport

Property

Casualty

Miscellaneous

CHF millions

2016

2017

2016

2017

2016

2017

2016

2017

2016

2017

2016

2017

2016

2017

2016

2017

Premiums written gross

22 976

22 529

4 444

4 431

3 053

2 925

4 019

3 702

803

714

6 217

6 769

3 057

2 626

1 383

1 362

Premiums written retroceded

–4 207

–3 822

–687

–810

–398

–436

–1 059

–639

–170

–120

–1 564

–1 573

–193

–103

–136

–141

Premiums written net

18 769

18 707

3 757

3 621

2 655

2 489

2 960

3 063

633

594

4 653

5 196

2 864

2 523

1 247

1 221

Change in unearned premiums gross

–1 112

–918

2

–3

–95

10

–269

–94

–25

–15

–33

–936

–451

119

–241

1

Change in unearned premiums retroceded

–77

–368

–2

1

26

–9

–45

–216

–18

–17

–53

–91

2

–45

13

9

Premiums earned

17 580

17 421

3 757

3 619

2 586

2 490

2 646

2 753

590

562

4 567

4 169

2 415

2 597

1 019

1 231

Other reinsurance revenues

1 003

1 439

710

1 172

197

192

8

23

1

2

47

–20

21

42

19

28

Allocated investment return

297

383

25

32

27

48

47

68

14

16

58

79

112

125

14

15

Total revenues from reinsurance business

18 880

19 243

4 492

4 823

2 810

2 730

2 701

2 844

605

580

4 672

4 228

2 548

2 764

1 052

1 274

Claims paid and claim adjustment expenses gross

–2 523

–10 547

–54

–2 983

–316

–1 732

77

–1 667

–132

–350

–1 944

–1 968

212

–1 370

–366

–477

Claims paid and claim adjustment expenses retroceded

2 375

–2 189

483

–3 460

128

–639

559

573

135

146

896

998

108

125

66

68

Change in unpaid claims gross

–8 545

–6 289

–431

–977

–1 626

246

–2 651

–1 074

–236

–236

–1 499

–3 463

–1 880

–459

–222

–326

Change in unpaid claims retroceded

304

1 112

–24

125

118

823

4

–151

–30

–16

256

368

–51

–65

31

28

Life and health benefits net

–3 653

3 492

–2 839

3 799

–814

–307

 

 

 

 

 

 

 

 

 

 

Change in equalisation provision

 

1 323

 

 

 

 

 

 

 

 

 

1 323

 

 

 

 

Claims incurred

–12 042

–13 098

–2 865

–3 496

–2 510

–1 609

–2 011

–2 319

–263

–456

–2 291

–2 742

–1 611

–1 769

–491

–707

Acquisition costs gross

–5 373

–5 421

–783

–938

–719

–763

–1 284

–1 197

–155

–147

–1 308

–1 193

–780

–783

–344

–400

Acquisition costs retroceded

1 223

1 088

76

84

87

103

536

436

52

48

356

321

80

55

36

41

Acquisition costs net

–4 150

–4 333

–707

–854

–632

–660

–748

–761

–103

–99

–952

–872

–700

–728

–308

–359

Operating costs

–804

–707

–205

–113

–89

–93

–39

–43

–42

–22

–289

–301

–44

–101

–96

–34

Other reinsurance expenses

–646

–878

–354

–735

–223

–120

–9

–5

–1

–2

–18

–15

–41

–1

 

 

Reinsurance result

1 238

227

361

–375

–644

248

–106

–284

196

1

1 122

298

152

165

157

174

Investment income

1 779

3 246

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment expenses

–695

–317

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocated investment return

–297

–383

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment result

787

2 546

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other financial income

1 906

2 300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other financial expenses

–2 254

–2 559

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating result

1 677

2 514

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expenses on debt and subordinated liabilities

–418

–408

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income

247

73

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expenses

–405

–552

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Extraordinary income and expenses

 

–226

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income tax expense

1 101

1 401

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

–226

–192

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

875

1 209