|
Total |
Life |
Accident |
Motor |
Marine, aviation, transport |
Property |
Casualty |
Miscellaneous |
||||||||
CHF millions |
2016 |
2017 |
2016 |
2017 |
2016 |
2017 |
2016 |
2017 |
2016 |
2017 |
2016 |
2017 |
2016 |
2017 |
2016 |
2017 |
Premiums written gross |
22 976 |
22 529 |
4 444 |
4 431 |
3 053 |
2 925 |
4 019 |
3 702 |
803 |
714 |
6 217 |
6 769 |
3 057 |
2 626 |
1 383 |
1 362 |
Premiums written retroceded |
–4 207 |
–3 822 |
–687 |
–810 |
–398 |
–436 |
–1 059 |
–639 |
–170 |
–120 |
–1 564 |
–1 573 |
–193 |
–103 |
–136 |
–141 |
Premiums written net |
18 769 |
18 707 |
3 757 |
3 621 |
2 655 |
2 489 |
2 960 |
3 063 |
633 |
594 |
4 653 |
5 196 |
2 864 |
2 523 |
1 247 |
1 221 |
Change in unearned premiums gross |
–1 112 |
–918 |
2 |
–3 |
–95 |
10 |
–269 |
–94 |
–25 |
–15 |
–33 |
–936 |
–451 |
119 |
–241 |
1 |
Change in unearned premiums retroceded |
–77 |
–368 |
–2 |
1 |
26 |
–9 |
–45 |
–216 |
–18 |
–17 |
–53 |
–91 |
2 |
–45 |
13 |
9 |
Premiums earned |
17 580 |
17 421 |
3 757 |
3 619 |
2 586 |
2 490 |
2 646 |
2 753 |
590 |
562 |
4 567 |
4 169 |
2 415 |
2 597 |
1 019 |
1 231 |
Other reinsurance revenues |
1 003 |
1 439 |
710 |
1 172 |
197 |
192 |
8 |
23 |
1 |
2 |
47 |
–20 |
21 |
42 |
19 |
28 |
Allocated investment return |
297 |
383 |
25 |
32 |
27 |
48 |
47 |
68 |
14 |
16 |
58 |
79 |
112 |
125 |
14 |
15 |
Total revenues from reinsurance business |
18 880 |
19 243 |
4 492 |
4 823 |
2 810 |
2 730 |
2 701 |
2 844 |
605 |
580 |
4 672 |
4 228 |
2 548 |
2 764 |
1 052 |
1 274 |
Claims paid and claim adjustment expenses gross |
–2 523 |
–10 547 |
–54 |
–2 983 |
–316 |
–1 732 |
77 |
–1 667 |
–132 |
–350 |
–1 944 |
–1 968 |
212 |
–1 370 |
–366 |
–477 |
Claims paid and claim adjustment expenses retroceded |
2 375 |
–2 189 |
483 |
–3 460 |
128 |
–639 |
559 |
573 |
135 |
146 |
896 |
998 |
108 |
125 |
66 |
68 |
Change in unpaid claims gross |
–8 545 |
–6 289 |
–431 |
–977 |
–1 626 |
246 |
–2 651 |
–1 074 |
–236 |
–236 |
–1 499 |
–3 463 |
–1 880 |
–459 |
–222 |
–326 |
Change in unpaid claims retroceded |
304 |
1 112 |
–24 |
125 |
118 |
823 |
4 |
–151 |
–30 |
–16 |
256 |
368 |
–51 |
–65 |
31 |
28 |
Life and health benefits net |
–3 653 |
3 492 |
–2 839 |
3 799 |
–814 |
–307 |
|
|
|
|
|
|
|
|
|
|
Change in equalisation provision |
|
1 323 |
|
|
|
|
|
|
|
|
|
1 323 |
|
|
|
|
Claims incurred |
–12 042 |
–13 098 |
–2 865 |
–3 496 |
–2 510 |
–1 609 |
–2 011 |
–2 319 |
–263 |
–456 |
–2 291 |
–2 742 |
–1 611 |
–1 769 |
–491 |
–707 |
Acquisition costs gross |
–5 373 |
–5 421 |
–783 |
–938 |
–719 |
–763 |
–1 284 |
–1 197 |
–155 |
–147 |
–1 308 |
–1 193 |
–780 |
–783 |
–344 |
–400 |
Acquisition costs retroceded |
1 223 |
1 088 |
76 |
84 |
87 |
103 |
536 |
436 |
52 |
48 |
356 |
321 |
80 |
55 |
36 |
41 |
Acquisition costs net |
–4 150 |
–4 333 |
–707 |
–854 |
–632 |
–660 |
–748 |
–761 |
–103 |
–99 |
–952 |
–872 |
–700 |
–728 |
–308 |
–359 |
Operating costs |
–804 |
–707 |
–205 |
–113 |
–89 |
–93 |
–39 |
–43 |
–42 |
–22 |
–289 |
–301 |
–44 |
–101 |
–96 |
–34 |
Other reinsurance expenses |
–646 |
–878 |
–354 |
–735 |
–223 |
–120 |
–9 |
–5 |
–1 |
–2 |
–18 |
–15 |
–41 |
–1 |
|
|
Reinsurance result |
1 238 |
227 |
361 |
–375 |
–644 |
248 |
–106 |
–284 |
196 |
1 |
1 122 |
298 |
152 |
165 |
157 |
174 |
Investment income |
1 779 |
3 246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment expenses |
–695 |
–317 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocated investment return |
–297 |
–383 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment result |
787 |
2 546 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other financial income |
1 906 |
2 300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other financial expenses |
–2 254 |
–2 559 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating result |
1 677 |
2 514 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expenses on debt and subordinated liabilities |
–418 |
–408 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income |
247 |
73 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses |
–405 |
–552 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Extraordinary income and expenses |
|
–226 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expense |
1 101 |
1 401 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
–226 |
–192 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
875 |
1 209 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|