|
Total |
Life |
Accident, health |
Motor |
Marine, aviation, transport |
Property |
Casualty |
Miscellaneous |
||||||||
CHF millions |
2017 |
2018 |
2017 |
2018 |
2017 |
2018 |
2017 |
2018 |
2017 |
2018 |
2017 |
2018 |
2017 |
2018 |
2017 |
2018 |
Premiums written gross |
22 529 |
18 277 |
4 431 |
4 238 |
2 925 |
3 172 |
3 702 |
2 646 |
714 |
651 |
6 769 |
5 289 |
2 626 |
1 521 |
1 362 |
760 |
Premiums written retroceded |
–3 822 |
–4 041 |
–810 |
–826 |
–436 |
–372 |
–639 |
–548 |
–120 |
–161 |
–1 573 |
–1 812 |
–103 |
–165 |
–141 |
–157 |
Premiums written net |
18 707 |
14 236 |
3 621 |
3 412 |
2 489 |
2 800 |
3 063 |
2 098 |
594 |
490 |
5 196 |
3 477 |
2 523 |
1 356 |
1 221 |
603 |
Change in unearned premiums gross |
–918 |
1 602 |
–3 |
–4 |
10 |
19 |
–94 |
389 |
–15 |
75 |
–936 |
564 |
119 |
345 |
1 |
214 |
Change in unearned premiums retroceded |
–368 |
–40 |
1 |
–1 |
–9 |
–13 |
–216 |
–16 |
–17 |
1 |
–91 |
–47 |
–45 |
27 |
9 |
9 |
Premiums earned |
17 421 |
15 798 |
3 619 |
3 407 |
2 490 |
2 806 |
2 753 |
2 471 |
562 |
566 |
4 169 |
3 994 |
2 597 |
1 728 |
1 231 |
826 |
Other reinsurance revenues |
1 439 |
1 933 |
1 172 |
1 656 |
192 |
119 |
23 |
25 |
2 |
2 |
–20 |
31 |
42 |
59 |
28 |
41 |
Total revenues from reinsurance business |
18 860 |
17 731 |
4 791 |
5 063 |
2 682 |
2 925 |
2 776 |
2 496 |
564 |
568 |
4 149 |
4 025 |
2 639 |
1 787 |
1 259 |
867 |
Claims paid and claim adjustment expenses gross |
–10 547 |
–18 009 |
–2 983 |
–6 488 |
–1 732 |
–2 069 |
–1 667 |
–2 378 |
–350 |
–562 |
–1 968 |
–4 543 |
–1 370 |
–1 552 |
–477 |
–417 |
Claims paid and claim adjustment expenses retroceded |
–2 189 |
3 350 |
–3 460 |
856 |
–639 |
359 |
573 |
418 |
146 |
106 |
998 |
1 438 |
125 |
120 |
68 |
53 |
Change in unpaid claims and life and health benefits gross |
–5 374 |
2 192 |
–1 028 |
2 845 |
–111 |
–754 |
–1 074 |
316 |
–236 |
145 |
–2 140 |
–290 |
–459 |
135 |
–326 |
–205 |
Change in unpaid claims and life and health benefits retroceded |
5 012 |
678 |
3 975 |
34 |
873 |
–48 |
–151 |
–134 |
–16 |
26 |
368 |
813 |
–65 |
–44 |
28 |
31 |
Change in unpaid claims for unit-linked life insurance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Claims incurred |
–13 098 |
–11 789 |
–3 496 |
–2 753 |
–1 609 |
–2 512 |
–2 319 |
–1 778 |
–456 |
–285 |
–2 742 |
–2 582 |
–1 769 |
–1 341 |
–707 |
–538 |
Acquisition and operating costs gross |
–6 128 |
–5 378 |
–1 051 |
–865 |
–856 |
–862 |
–1 240 |
–1 157 |
–169 |
–190 |
–1 494 |
–1 377 |
–884 |
–624 |
–434 |
–303 |
Acquisition and operating costs retroceded |
1 088 |
995 |
84 |
98 |
103 |
112 |
436 |
283 |
48 |
48 |
321 |
357 |
55 |
51 |
41 |
46 |
Acquisition and operating costs net |
–5 040 |
–4 383 |
–967 |
–767 |
–753 |
–750 |
–804 |
–874 |
–121 |
–142 |
–1 173 |
–1 020 |
–829 |
–573 |
–393 |
–257 |
Other reinsurance expenses |
–878 |
–1 545 |
–735 |
–1 320 |
–120 |
–200 |
–5 |
–5 |
–2 |
|
–15 |
–21 |
–1 |
1 |
|
|
Total expenses from reinsurance business |
–19 016 |
–17 717 |
–5 198 |
–4 840 |
–2 482 |
–3 462 |
–3 128 |
–2 657 |
–579 |
–427 |
–3 930 |
–3 623 |
–2 599 |
–1 913 |
–1 100 |
–795 |
Investment income |
3 246 |
2 777 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment expenses |
–317 |
–466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment result |
2 929 |
2 311 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment result from unit-linked life insurance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other financial income |
2 300 |
1 356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other financial expenses |
–2 559 |
–1 539 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating result |
2 514 |
2 142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expenses on debt and subordinated liabilities |
–408 |
–421 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income |
73 |
82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses |
–552 |
–416 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Extraordinary income and expenses |
–226 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expense |
1 401 |
1 387 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
–192 |
–156 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
1 209 |
1 231 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|