|
Total |
Personal accident |
Health |
Motor |
Marine, aviation,
|
Property |
Casualty |
Miscellaneous |
||||||||
CHF millions |
2017 |
2018 |
2017 |
2018 |
2017 |
2018 |
2017 |
2018 |
2017 |
2018 |
2017 |
2018 |
2017 |
2018 |
2017 |
2018 |
Premiums written gross |
3 020 |
1 589 |
11 |
21 |
228 |
–49 |
2 |
–1 |
360 |
346 |
1 148 |
619 |
830 |
130 |
441 |
523 |
Premiums written retroceded |
–102 |
–128 |
|
|
|
|
|
|
–17 |
–13 |
–65 |
–99 |
–11 |
–7 |
–9 |
–9 |
Premiums written net |
2 918 |
1 461 |
11 |
21 |
228 |
–49 |
2 |
–1 |
343 |
333 |
1 083 |
520 |
819 |
123 |
432 |
514 |
Change in unearned premiums gross |
–122 |
338 |
|
–3 |
–4 |
53 |
|
1 |
51 |
47 |
73 |
255 |
–32 |
259 |
–210 |
–274 |
Change in unearned premiums retroceded |
2 |
1 |
|
|
|
|
|
|
|
1 |
–1 |
1 |
–1 |
1 |
4 |
–2 |
Premiums earned |
2 798 |
1 800 |
11 |
18 |
224 |
4 |
2 |
|
394 |
381 |
1 155 |
776 |
786 |
383 |
226 |
238 |
Other reinsurance revenues |
2 |
21 |
|
|
|
|
|
|
–2 |
3 |
–4 |
7 |
9 |
10 |
–1 |
1 |
Total revenues from reinsurance business |
2 800 |
1 821 |
11 |
18 |
224 |
4 |
2 |
0 |
392 |
384 |
1 151 |
783 |
795 |
393 |
225 |
239 |
Claims paid and claim adjustment expenses gross |
–1 336 |
–1 729 |
–3 |
–2 |
–178 |
–121 |
|
–1 |
–339 |
–288 |
–414 |
–901 |
–353 |
–373 |
–49 |
–43 |
Claims paid and claim adjustment expenses retroceded |
7 |
4 |
|
|
|
|
|
|
7 |
10 |
|
|
|
|
|
–6 |
Change in unpaid claims gross |
–1 398 |
54 |
1 |
–3 |
16 |
73 |
–2 |
2 |
–6 |
–30 |
–1 009 |
122 |
–360 |
–86 |
–38 |
–24 |
Change in unpaid claims retroceded |
61 |
152 |
|
|
|
|
|
|
6 |
–14 |
50 |
151 |
4 |
2 |
1 |
13 |
Change in unpaid claims for unit-linked life insurance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Claims incurred |
–2 666 |
–1 519 |
–2 |
–5 |
–162 |
–48 |
–2 |
1 |
–332 |
–322 |
–1 373 |
–628 |
–709 |
–457 |
–86 |
–60 |
Acquisition and operating costs gross |
–1 063 |
–771 |
–3 |
–4 |
–84 |
33 |
–1 |
|
–133 |
–142 |
–442 |
–317 |
–282 |
–204 |
–118 |
–137 |
Acquisition and operating costs retroceded |
5 |
0 |
|
|
|
|
|
|
1 |
|
5 |
|
|
|
–1 |
|
Acquisition and operating costs net |
–1 058 |
–771 |
–3 |
–4 |
–84 |
33 |
–1 |
|
–132 |
–142 |
–437 |
–317 |
–282 |
–204 |
–119 |
–137 |
Other reinsurance expenses |
–1 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
–1 |
|
Total expenses from reinsurance business |
–3 725 |
–2 290 |
–5 |
–9 |
–246 |
–15 |
–3 |
1 |
–464 |
–464 |
–1 810 |
–945 |
–991 |
–661 |
–206 |
–197 |
Investment income |
124 |
64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment expenses |
–13 |
–11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment result |
111 |
53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment result from unit-linked life insurance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other financial income |
3 |
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other financial expenses |
–22 |
–30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating result |
–833 |
–442 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expenses on debt and subordinated liabilities |
–23 |
–24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income |
0 |
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses |
–47 |
–43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Extraordinary income and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expense |
–903 |
–499 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
–1 |
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
–904 |
–498 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|