Optimized printing

Annual Report 2018

Summary of financial statements

Income statement

Download

USD millions

2017

2018

Change in %

Revenues

 

 

 

Gross premiums written

34 775

36 406

5

Net premiums written

32 316

34 042

5

Change in unearned premiums

803

–167

Premiums earned

33 119

33 875

2

Fee income from policyholders

586

586

0

Net investment income – non-participating business

3 708

4 075

10

Net realised investment gains/losses – non-participating business

1 727

65

–96

Net investment result – unit-linked and with-profit business

3 315

–1 593

Other revenues

32

39

22

Total revenues

42 487

37 047

–13

 

 

 

 

Expenses

 

 

 

Claims and claim adjustment expenses

–16 730

–14 855

–11

Life and health benefits

–11 083

–11 769

6

Return credited to policyholders

–3 298

1 033

Acquisition costs

–6 977

–6 919

–1

Operating expenses

–3 308

–3 432

4

Total expenses before interest expenses

–41 396

–35 942

–13

 

 

 

 

Income before interest and income tax expense

1 091

1 105

1

Interest expenses

–566

–555

–2

Income before income tax expense

525

550

5

Income tax expense

–132

–69

–48

Net income before attribution of non-controlling interests

393

481

22

 

 

 

 

Income/loss attributable to non-controlling interests

5

–19

Net income after attribution of non-controlling interests

398

462

16

 

 

 

 

Interest on contingent capital instruments, net of tax

–67

–41

–39

Net income attributable to common shareholders

331

421

27

Changes in equity

Download

USD millions

2017

2018

Change in %

Total shareholders’ equity as of 1 January

35 634

34 124

–4

Net income attributable to common shareholders

331

421

27

Dividends

–1 559

–1 592

2

Change in unrealised gains/losses on securities, net

287

–2 841

Change in other-than-temporary impairment, net of tax

3

–1

Change in foreign currency translation

526

–356

Purchase/sale of treasury shares and share based payments

–1 100

–1 402

27

Other changes in equity

2

–423

Total shareholders’ equity as of 31 December

34 124

27 930

–18

Non-controlling interests

170

797

Total equity as of 31 December

34 294

28 727

–16

Summary balance sheet

Download

USD millions

2017

2018

Change in %

Assets

 

 

 

Fixed income securities

101 786

95 952

–6

Equity securities

3 865

3 036

–21

Other investments

16 234

13 351

–18

Short-term investments

4 846

5 417

12

Investments for unit-linked and with-profit business

35 166

29 546

–16

Cash and cash equivalents

6 806

5 985

–12

Deferred acquisition costs

6 871

8 217

20

Acquired present value of future profits

1 989

1 818

–9

Reinsurance recoverable

7 942

7 058

–11

Other reinsurance assets

22 989

22 798

–1

Goodwill

4 172

4 071

–2

Other

9 860

10 321

5

Total assets

222 526

207 570

–7

 

 

 

 

Liabilities and equity

 

 

 

Unpaid claims and claim adjustment expenses

66 795

67 446

1

Liabilities for life and health policy benefits

42 561

39 593

–7

Policyholder account balances

37 537

31 938

–15

Other reinsurance liabilities

15 914

15 865

0

Short-term debt

433

1 633

Long-term debt

10 148

8 502

–16

Other

14 844

13 866

–7

Total liabilities

188 232

178 843

–5

 

 

 

 

Shareholders’ equity

34 124

27 930

–18

 

 

 

 

Non-controlling interests

170

797

Total equity

34 294

28 727

–16

 

 

 

 

Total liabilities and equity

222 526

207 570

–7