Summary of financial statements
Income statement
Download |
USD millions |
2017 |
2018 |
Change in % |
Revenues |
|
|
|
Gross premiums written |
34 775 |
36 406 |
5 |
Net premiums written |
32 316 |
34 042 |
5 |
Change in unearned premiums |
803 |
–167 |
— |
Premiums earned |
33 119 |
33 875 |
2 |
Fee income from policyholders |
586 |
586 |
0 |
Net investment income – non-participating business |
3 708 |
4 075 |
10 |
Net realised investment gains/losses – non-participating business |
1 727 |
65 |
–96 |
Net investment result – unit-linked and with-profit business |
3 315 |
–1 593 |
— |
Other revenues |
32 |
39 |
22 |
Total revenues |
42 487 |
37 047 |
–13 |
|
|
|
|
Expenses |
|
|
|
Claims and claim adjustment expenses |
–16 730 |
–14 855 |
–11 |
Life and health benefits |
–11 083 |
–11 769 |
6 |
Return credited to policyholders |
–3 298 |
1 033 |
— |
Acquisition costs |
–6 977 |
–6 919 |
–1 |
Operating expenses |
–3 308 |
–3 432 |
4 |
Total expenses before interest expenses |
–41 396 |
–35 942 |
–13 |
|
|
|
|
Income before interest and income tax expense |
1 091 |
1 105 |
1 |
Interest expenses |
–566 |
–555 |
–2 |
Income before income tax expense |
525 |
550 |
5 |
Income tax expense |
–132 |
–69 |
–48 |
Net income before attribution of non-controlling interests |
393 |
481 |
22 |
|
|
|
|
Income/loss attributable to non-controlling interests |
5 |
–19 |
— |
Net income after attribution of non-controlling interests |
398 |
462 |
16 |
|
|
|
|
Interest on contingent capital instruments, net of tax |
–67 |
–41 |
–39 |
Net income attributable to common shareholders |
331 |
421 |
27 |
Changes in equity
Download |
USD millions |
2017 |
2018 |
Change in % |
Total shareholders’ equity as of 1 January |
35 634 |
34 124 |
–4 |
Net income attributable to common shareholders |
331 |
421 |
27 |
Dividends |
–1 559 |
–1 592 |
2 |
Change in unrealised gains/losses on securities, net |
287 |
–2 841 |
— |
Change in other-than-temporary impairment, net of tax |
3 |
–1 |
— |
Change in foreign currency translation |
526 |
–356 |
— |
Purchase/sale of treasury shares and share based payments |
–1 100 |
–1 402 |
27 |
Other changes in equity |
2 |
–423 |
— |
Total shareholders’ equity as of 31 December |
34 124 |
27 930 |
–18 |
Non-controlling interests |
170 |
797 |
— |
Total equity as of 31 December |
34 294 |
28 727 |
–16 |
Summary balance sheet
Download |
USD millions |
2017 |
2018 |
Change in % |
Assets |
|
|
|
Fixed income securities |
101 786 |
95 952 |
–6 |
Equity securities |
3 865 |
3 036 |
–21 |
Other investments |
16 234 |
13 351 |
–18 |
Short-term investments |
4 846 |
5 417 |
12 |
Investments for unit-linked and with-profit business |
35 166 |
29 546 |
–16 |
Cash and cash equivalents |
6 806 |
5 985 |
–12 |
Deferred acquisition costs |
6 871 |
8 217 |
20 |
Acquired present value of future profits |
1 989 |
1 818 |
–9 |
Reinsurance recoverable |
7 942 |
7 058 |
–11 |
Other reinsurance assets |
22 989 |
22 798 |
–1 |
Goodwill |
4 172 |
4 071 |
–2 |
Other |
9 860 |
10 321 |
5 |
Total assets |
222 526 |
207 570 |
–7 |
|
|
|
|
Liabilities and equity |
|
|
|
Unpaid claims and claim adjustment expenses |
66 795 |
67 446 |
1 |
Liabilities for life and health policy benefits |
42 561 |
39 593 |
–7 |
Policyholder account balances |
37 537 |
31 938 |
–15 |
Other reinsurance liabilities |
15 914 |
15 865 |
0 |
Short-term debt |
433 |
1 633 |
— |
Long-term debt |
10 148 |
8 502 |
–16 |
Other |
14 844 |
13 866 |
–7 |
Total liabilities |
188 232 |
178 843 |
–5 |
|
|
|
|
Shareholders’ equity |
34 124 |
27 930 |
–18 |
|
|
|
|
Non-controlling interests |
170 |
797 |
— |
Total equity |
34 294 |
28 727 |
–16 |
|
|
|
|
Total liabilities and equity |
222 526 |
207 570 |
–7 |