Statement of shareholders’ equity
Download |
USD millions |
2011 |
2012 | ||||||||
| ||||||||||
Contingent capital instruments |
|
| ||||||||
Balance as of 1 January |
0 |
0 | ||||||||
Issued |
|
1 102 | ||||||||
Balance as of period end |
0 |
1 102 | ||||||||
Common shares |
|
| ||||||||
Balance as of 1 January |
35 |
35 | ||||||||
Issue of common shares |
|
| ||||||||
Balance as of period end |
35 |
35 | ||||||||
Additional paid-in capital |
|
| ||||||||
Balance as of 1 January |
10 530 |
8 985 | ||||||||
Contingent capital instruments’ issuance costs |
|
–18 | ||||||||
Share-based compensation |
–87 |
–29 | ||||||||
Realised gains/losses on treasury shares |
–423 |
–83 | ||||||||
Dividends on common shares1 |
–1 035 |
–1 134 | ||||||||
Balance as of period end |
8 985 |
7 721 | ||||||||
Treasury shares, net of tax |
|
| ||||||||
Balance as of 1 January |
–1 483 |
–1 096 | ||||||||
Purchase of treasury shares |
–261 |
–147 | ||||||||
Issuance of treasury shares, including share-based compensation to employees |
648 |
248 | ||||||||
Balance as of period end |
–1 096 |
–995 | ||||||||
Net unrealised gains/losses, net of tax |
|
| ||||||||
Balance as of 1 January |
1 042 |
4 223 | ||||||||
Other changes during the period |
3 181 |
184 | ||||||||
Balance as of period end |
4 223 |
4 407 | ||||||||
Other-than-temporary impairment, net of tax |
|
| ||||||||
Balance as of 1 January |
–169 |
–118 | ||||||||
Other changes during the period |
51 |
90 | ||||||||
Balance as of period end |
–118 |
–28 | ||||||||
Foreign currency translation, net of tax |
|
| ||||||||
Balance as of 1 January |
–3 742 |
–3 941 | ||||||||
Other changes during the period |
–199 |
332 | ||||||||
Balance as of period end |
–3 941 |
–3 609 | ||||||||
Adjustment for pension and other post-retirement benefits, net of tax |
|
| ||||||||
Balance as of 1 January |
–522 |
–775 | ||||||||
Change during the period |
–253 |
–178 | ||||||||
Balance as of period end |
–775 |
–953 | ||||||||
Retained earnings |
|
| ||||||||
Balance as of 1 January |
19 651 |
22 277 | ||||||||
Net income after attribution of non-controlling interests |
2 626 |
4 257 | ||||||||
Interest on contingent capital instruments, net of tax |
|
–56 | ||||||||
Cumulative effect of adoption of ASU 2010-262, net of tax |
|
–24 | ||||||||
Attribution of value to option on redeemable non-controlling interest3 |
|
–132 | ||||||||
Balance as of period end |
22 277 |
26 322 | ||||||||
Shareholders’ equity |
29 590 |
34 002 | ||||||||
Non-controlling interests |
|
| ||||||||
Balance as of 1 January |
1 564 |
1 697 | ||||||||
Change during the period4 |
–39 |
–1 946 | ||||||||
Income attributable to non-controlling interests |
172 |
141 | ||||||||
Attribution of value to option on redeemable non-controlling interest3 |
|
132 | ||||||||
Balance as of period end |
1 697 |
24 | ||||||||
Total equity |
31 287 |
34 026 |
The accompanying notes are an integral part of the Group financial statements.